|
Report_Id: 234112 Est NO 0006 |
Date:11/27/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 234112 | Estimate Number | 0006 | Estimate Type | PROGRESS | ||
| District Office | FLEMINGSBURG (09340) Bidwell, Kyle S. | ||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | ADDR SN 0 VC Code KY0036479 | |||||
| PO BOX 337 | |||||||
| WEST LIBERTY , KY , 41472 | |||||||
| Pay Period | 11/04/2023 TO 11/17/2023 | ||||||
| Date Approved | 11/26/2023 | ||||||
| Primary Proj Number | 0910303772301 | ||||||
| Project No. | HSIP 5237(004) | ||||||
| Primary County | ROWAN | ||||||
| Name of Road | CRANSTON ROAD (KY 377) | ||||||
| Description | FROM 0.19 MILES NORTH OF KY 799 EXTENDING NORTH TO THE ROWAN /LEWIS COUNTY LINE | ||||||
| Date Let | 05/25/2023 | Formal Acceptance | |||||
| Date Awarded | 06/06/2023 | Date Work Began | 08/16/2023 | ||||
| Date Contract Executed | 06/26/2023 | Open To Traffic | |||||
| Date NTP Issued | 06/26/2023 | Actual Completion Date | |||||
| Current Contract Amount | $4,765,849.28 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $4,765,849.28 |
Total Earnings | $1,422,362.33 |
$1,285,714.64 |
$136,647.69 |
|
| Percent Complete | 29.84 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $3,343,486.95 |
Gross Earnings | $1,422,362.33 |
$1,285,714.64 |
$136,647.69 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $1,422,362.33 |
$1,285,714.64 |
$136,647.69 |
|||
| Contract Id | 234112 | Change Order Summary |
County | ROWAN | ||||||
| Estimate Nbr | 0006 | Project Number | HSIP 5237(004) | |||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | Period | 11/04/2023 TO 11/17/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 234112 | COMMONWEALTH OF KENTUCKY |
County | ROWAN | ||||||
| Contract Type | GRDR GRADE & DRAIN | TRANSPORTATION CABINET |
Primary Project Number | 0910303772301 | ||||||
| Estimate Nbr | 0006 | Period | 11/04/2023 TO 11/17/2023 | |||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | |||||||||
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 286.00 | 286.000 | 0.000 | 0.000 | 79.00 | 0.00 | |||
| 0010 | CRUSHED AGGREGATE SIZE NO 23 | 00080 | TON | 51.00 | 51.000 | 0.000 | 0.000 | 139.00 | 0.00 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 4.50 | 4.500 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 0.55 | 0.550 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 1,236.00 | 1,236.000 | 0.000 | 0.000 | 158.50 | 0.00 | |||
| 0030 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 242.00 | 242.000 | 0.000 | 0.000 | 230.00 | 0.00 | |||
| 0035 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 684.00 | 684.000 | 0.000 | 0.000 | 158.50 | 0.00 | |||
| 0040 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 9.50 | 9.500 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0045 | CEM CONC ENT PAVEMENT-8 IN | 02101 | SQYD | 11.00 | 11.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0050 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,500.00 | 0.00 | |||
| 0055 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 1,001.00 | 1,001.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0002 ROADWAY | |||||||
| 0060 | TEMP DITCH | 02159 | LF | 19,246.00 | 19,246.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0065 | CLEAN TEMP DITCH | 02160 | LF | 9,623.00 | 9,623.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0070 | FENCE-TEMP | 02259 | LF | 650.00 | 650.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0075 | FENCE-WOVEN WIRE TYPE 1 | 02262 | LF | 650.00 | 650.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0080 | REMOVE FENCE | 02265 | LF | 650.00 | 650.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0085 | REMOVE CONCRETE MASONRY | 02403 | CUYD | 139.20 | 139.200 | 8.370 | 8.370 | 100.00 | 837.00 | |||
| 0090 | REMOVE TREES OR STUMPS | 02460 | EACH | 8.00 | 8.000 | 8.000 | 8.000 | 3,500.00 | 28,000.00 | |||
| 0095 | CHANNEL LINING CLASS II | 02483 | TON | 2,138.00 | 2,138.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0100 | CONCRETE-CLASS B | 02555 | CUYD | 2.30 | 2.300 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0105 | TEMPORARY SIGNS | 02562 | SQFT | 270.00 | 270.000 | 145.000 | 145.000 | 19.00 | 2,755.00 | |||
| 0110 | FABRIC-GEOTEXTILE CLASS 2 | 02603 | SQYD | 331.00 | 331.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0115 | MAINTAIN & CONTROL TRAFFIC (ROWAN KY 377 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.300 | 0.300 | 378,904.00 | 113,671.20 | |||
| 0120 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 9,000.00 | 0.00 | |||
| 0125 | TEMP SILT FENCE | 02701 | LF | 19,246.00 | 19,246.000 | 0.000 | 0.000 | 1.50 | 0.00 | |||
| 0130 | SILT TRAP TYPE A | 02703 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0135 | SILT TRAP TYPE B | 02704 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0140 | SILT TRAP TYPE C | 02705 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0145 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0150 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0155 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0160 | STAKING (ROWAN KY 377 HSIP) | 02726 | LS | 1.00 | 1.000 | 0.100 | 0.100 | 45,000.00 | 4,500.00 | |||
| 0165 | RAILROAD RAILS-DRILLED | 03234 | LF | 1,260.00 | 1,260.000 | 0.000 | 0.000 | 37.00 | 0.00 | |||
| 0170 | EXCAVATION AND BACKFILL | 03235 | CUYD | 106.00 | 106.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0175 | CRIBBING | 03236 | SQFT | 954.00 | 954.000 | 0.000 | 0.000 | 8.50 | 0.00 | |||
| 0180 | TRIM & REMOVE TREES & BRUSH | 03269 | LF | 4,030.00 | 4,030.000 | 5,133.000 | 5,133.000 | 21.90 | 112,412.70 | |||
| 0185 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,000.00 | 1,000.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0190 | TEMP MULCH | 05952 | SQYD | 40,933.00 | 40,933.000 | 0.000 | 0.000 | 0.28 | 0.00 | |||
| 0195 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 30,700.00 | 30,700.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0200 | INITIAL FERTILIZER | 05963 | TON | 1.23 | 1.230 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0205 | MAINTENANCE FERTILIZER | 05964 | TON | 2.05 | 2.050 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0210 | SEEDING AND PROTECTION | 05985 | SQYD | 39,667.00 | 39,667.000 | 0.000 | 0.000 | 0.48 | 0.00 | |||
| 0215 | AGRICULTURAL LIMESTONE | 05992 | TON | 24.59 | 24.590 | 0.000 | 0.000 | 115.00 | 0.00 | |||
| 0220 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 10,176.00 | 10,176.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0225 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 10,176.00 | 10,176.000 | 0.000 | 0.000 | 0.35 | 0.00 | |||
| 0230 | OBJECT MARKER TY 3 | 20191ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0235 | ROADSIDE REGRADING | 26175EC | LF | 71,376.00 | 71,376.000 | 0.000 | 0.000 | 8.50 | 0.00 | |||
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0003 DRAINAGE | |||||||
| 0240 | ENTRANCE PIPE-15 IN | 00440 | LF | 192.00 | 192.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0245 | ENTRANCE PIPE-18 IN | 00441 | LF | 175.00 | 175.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0250 | CULVERT PIPE-15 IN | 00461 | LF | 21.00 | 21.000 | 0.000 | 0.000 | 285.00 | 0.00 | |||
| 0255 | CULVERT PIPE-18 IN | 00462 | LF | 352.00 | 352.000 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0260 | CULVERT PIPE-24 IN | 00464 | LF | 167.00 | 167.000 | 0.000 | 0.000 | 305.00 | 0.00 | |||
| 0265 | CULVERT PIPE-30 IN | 00466 | LF | 69.00 | 69.000 | 0.000 | 0.000 | 315.00 | 0.00 | |||
| 0270 | CULVERT PIPE-36 IN | 00468 | LF | 49.00 | 49.000 | 0.000 | 0.000 | 355.00 | 0.00 | |||
| 0275 | CULVERT PIPE-42 IN | 00469 | LF | 10.00 | 10.000 | 0.000 | 0.000 | 365.00 | 0.00 | |||
| 0280 | CULVERT PIPE-48 IN | 00470 | LF | 57.00 | 57.000 | 0.000 | 0.000 | 385.00 | 0.00 | |||
| 0285 | CULVERT PIPE-54 IN | 00471 | LF | 17.00 | 17.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0290 | PIPE CULVERT HEADWALL-30 IN | 01210 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0295 | PIPE CULVERT HEADWALL-36 IN | 01212 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,300.00 | 0.00 | |||
| 0300 | PIPE CULVERT HEADWALL-42 IN | 01214 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0305 | PIPE CULVERT HEADWALL-48 IN | 01216 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0310 | PIPE CULVERT HEADWALL-54 IN EQUIV | 01219 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| 0315 | REMOVE PIPE | 01310 | LF | 623.00 | 623.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0320 | SAFETY BOX INLET-18 IN SDB-1 | 01726 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 5,500.00 | 0.00 | |||
| 0325 | SAFETY BOX INLET-24 IN SDB-1 | 01727 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,500.00 | 0.00 | |||
| 0330 | SAFETY BOX INLET-18 IN DBL SDB-5 | 01728 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 7,500.00 | 0.00 | |||
| 0335 | SAFETY BOX INLET-24 IN DBL SDB-5 | 01729 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 8,000.00 | 0.00 | |||
| 0340 | REMOVE HEADWALL | 02625 | EACH | 71.00 | 71.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0345 | CLEAN PIPE STRUCTURE | 03262 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 450.00 | 0.00 | |||
| 0350 | FOUNDATION PREPARATION (MP 10.71) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 10,000.00 | 5,000.00 | |||
| 0355 | FOUNDATION PREPARATION (MP 11.72) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 10,000.00 | 5,000.00 | |||
| 0360 | FOUNDATION PREPARATION (MP 12.08) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 15,000.00 | 7,500.00 | |||
| 0365 | FOUNDATION PREPARATION (MP 12.36) | 08003 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 11,000.00 | 2,750.00 | |||
| 0370 | FOUNDATION PREPARATION (MP 12.72) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 16,500.00 | 8,250.00 | |||
| 0375 | FOUNDATION PREPARATION (MP 13.42) | 08003 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 10,000.00 | 2,500.00 | |||
| 0380 | FOUNDATION PREPARATION (MP 13.69) | 08003 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 10,000.00 | 2,500.00 | |||
| 0385 | FOUNDATION PREPARATION (MP 13.91) | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 20,000.00 | 0.00 | |||
| 0390 | FOUNDATION PREPARATION (MP 8.40) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 11,000.00 | 5,500.00 | |||
| 0395 | FOUNDATION PREPARATION (MP 8.53) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 10,000.00 | 5,000.00 | |||
| 0400 | FOUNDATION PREPARATION (MP 8.83) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 18,000.00 | 9,000.00 | |||
| 0405 | FOUNDATION PREPARATION (MP 9.40) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 16,500.00 | 8,250.00 | |||
| 0410 | FOUNDATION PREPARATION (MP 9.68) | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 15,000.00 | 7,500.00 | |||
| 0415 | CONCRETE-CLASS A | 08100 | CUYD | 514.00 | 514.000 | 6.350 | 254.070 | 260.420 | 1,850.00 | 11,747.50 | 481,777.00 | |
| 0420 | STEEL REINFORCEMENT | 08150 | LB | 60,925.00 | 60,925.000 | 666.730 | 29,871.080 | 30,537.810 | 3.00 | 2,000.19 | 91,613.43 | |
| 0425 | CLEAN CULVERT | 20465EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0430 | FITTINGS (15") | 21819NN | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 700.00 | 0.00 | |||
| 0435 | FITTINGS (18") | 21819NN | EACH | 35.00 | 35.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0440 | FITTINGS (24") | 21819NN | EACH | 14.00 | 14.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0445 | FITTINGS (30") | 21819NN | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1,300.00 | 0.00 | |||
| 0450 | FITTINGS (36") | 21819NN | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,900.00 | 0.00 | |||
| 0455 | FITTINGS (42") | 21819NN | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,300.00 | 0.00 | |||
| 0460 | FITTINGS (48") | 21819NN | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 2,700.00 | 0.00 | |||
| 0465 | FITTINGS (54") | 21819NN | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0470 | SAFETY BOX INLET-15 IN DBL SDB-5 | 24497ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 7,500.00 | 0.00 | |||
| 0475 | SLOPED AND MITERED HEADWALL-15 IN | 26130ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0480 | SLOPED AND MITERED HEADWALL-18 IN | 26131ED | EACH | 17.00 | 17.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0485 | SLOPED AND MITERED HEADWALL-24 IN | 26132ED | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 4,500.00 | 0.00 | |||
| 0490 | SLOPED AND MITERED HEADWALL-30 IN | 26133ED | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0495 | SLOPED AND MITERED HEADWALL-36 IN | 26134ED | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 5,500.00 | 0.00 | |||
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0004 SIGNING | |||||||
| 0500 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 658.00 | 658.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0505 | SBM ALUM SHEET SIGNS .125 IN | 06407 | SQFT | 61.00 | 61.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0510 | STEEL POST TYPE 1 | 06410 | LF | 1,947.00 | 1,947.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0515 | REMOVE-STORE AND REINSTALL SIGN | 21134ND | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 375.00 | 0.00 | |||
| 0520 | REMOVE SIGN | 21373ND | EACH | 122.00 | 122.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0525 | BARCODE SIGN INVENTORY | 24631EC | EACH | 184.00 | 184.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0005 GUARDRAIL | |||||||
| 0530 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0535 | GUARDRAIL-STEEL W BEAM-S FACE A | 02355 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0540 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0545 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 4,200.00 | 0.00 | |||
| 0550 | GUARDRAIL-STEEL W BEAM-S FACE BR | 08801 | LF | 25.00 | 25.000 | 0.000 | 0.000 | 265.00 | 0.00 | |||
| 0555 | G/R STEEL W BEAM-S FACE (7 FT POST) | 21802EN | LF | 152.00 | 152.000 | 0.000 | 0.000 | 48.90 | 0.00 | |||
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0006 WATERLINE | |||||||
| 0560 | W CAP EXISTING MAIN | 14003 | EACH | 40.00 | 40.000 | 10.000 | 20.000 | 30.000 | 500.00 | 5,000.00 | 15,000.00 | |
| 0565 | W DIRECTIONAL BORE | 14004 | LF | 115.00 | 115.000 | 320.000 | 0.000 | 320.000 | 210.00 | 67,200.00 | 67,200.00 | |
| 0570 | W ENCASEMENT STEEL BORED RANGE 1 | 14006 | LF | 35.00 | 35.000 | 0.000 | 0.000 | 180.00 | 0.00 | |||
| 0575 | W ENCASEMENT STEEL OPEN CUT RANGE 1 | 14012 | LF | 420.00 | 420.000 | 15.000 | 235.000 | 250.000 | 160.00 | 2,400.00 | 40,000.00 | |
| 0580 | W PIPE DUCTILE IRON 04 INCH | 14035 | LF | 230.00 | 230.000 | 234.000 | 234.000 | 79.00 | 18,486.00 | |||
| 0585 | W PIPE PVC 04 INCH | 14058 | LF | 1,960.00 | 1,960.000 | 170.000 | 1,193.000 | 1,363.000 | 70.00 | 11,900.00 | 95,410.00 | |
| 0590 | W SERV PE/PLST SHORT SIDE 3/4 IN | 14085 | EACH | 2.00 | 2.000 | 4.000 | 7.000 | 11.000 | 850.00 | 3,400.00 | 9,350.00 | |
| 0595 | W TIE-IN 04 INCH | 14093 | EACH | 40.00 | 40.000 | 16.000 | 21.000 | 37.000 | 1,200.00 | 19,200.00 | 44,400.00 | |
| 0600 | W VALVE 04 INCH | 14104 | EACH | 12.00 | 12.000 | 5.000 | 4.000 | 9.000 | 1,800.00 | 9,000.00 | 16,200.00 | |
| 0605 | W BLOWOFF ASSEMBLY (4 INCH) | 14158 | EACH | 6.00 | 6.000 | 2.000 | 3.000 | 5.000 | 2,400.00 | 4,800.00 | 12,000.00 | |
| Project | 0910303772301 | Fed/State Project Number | HSIP 5237(004) | Category | 0007 DEMOBILIZATION | |||||||
| 0610 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 200,000.00 | 200,000.00 | |||
| 0615 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 70,432.00 | 0.00 | |||
| SUBTOT | $136,647.69 |
$1,422,362.33 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||